Cost Breakdown
Name/Model: Phoenix Hawk PHX-3Pf
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 167,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 257,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,497,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,397,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,597,000.00
Life Support: 50,000 (+) 50,000.00 = 4,647,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,737,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,809,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,829,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,861,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,861,200.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER PPC 300,000 300,000.00
Flamer 7,500 (+) 7,500.00 = 307,500.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 631,500.00
Medium Laser 40,000 (+) 40,000.00 = 671,500.00
Medium Laser 40,000 (+) 40,000.00 = 711,500.00
Medium Laser 40,000 (+) 40,000.00 = 751,500.00
Medium Laser 40,000 (+) 40,000.00 = 791,500.00
Medium Laser 40,000 (+) 40,000.00 = 831,500.00
Medium Laser 40,000 (+) 40,000.00 = 871,500.00
Small Laser 11,250 (+) 11,250.00 = 882,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 882,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,861,200.00
Weapons and Equipment Cost: (+) 882,750.00 = 5,743,950.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,328,727.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,328,728.00
|