Distribution

Name/Model:         Verzal VRZ-1KX
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

===============================================================================================

Left Arm                            Head                   Right Arm                           
1. Shoulder                         1. Life Support        1. Shoulder                         
2. Upper Arm Actuator               2. Sensors             2. Upper Arm Actuator               
3.Ultra AC/10 (C)                  3. Cockpit             3.Ultra AC/10 (C)                  
4.Ultra AC/10 (C)                  4. Roll Again          4.Ultra AC/10 (C)                  
5.Ultra AC/10 (C)                  5. Sensors             5.Ultra AC/10 (C)                  
6.Ultra AC/10 (C)                  6. Life Support        6.Ultra AC/10 (C)                  
                                                                                               
1. Endo Steel                                              1. Endo Steel                       
2. Endo Steel                                              2. Endo Steel                       
3. Endo Steel                                              3. Endo Steel                       
4. Endo Steel                                              4. Endo Steel                       
5. Endo Steel                                              5. Endo Steel                       
6. Endo Steel                                              6. Endo Steel                       
                                                                                               
Left Torso                          Center Torso           Right Torso                         
1. XL Engine                        1. XL Engine           1. XL Engine                        
2. XL Engine                        2. XL Engine           2. XL Engine                        
3. XL Engine                        3. XL Engine           3. XL Engine                        
4. Medium X-Pulse Laser             4. Gyro                4. Medium X-Pulse Laser             
5.Targeting Computer (C)           5. Gyro                5.MASC                             
6.Targeting Computer (C)           6. Gyro                6.MASC                             
                                                                                             
1.Targeting Computer (C)           1. Gyro                1.MASC                             
2.Targeting Computer (C)           2. XL Engine           2.MASC                             
3.Targeting Computer (C)           3. XL Engine           3. Ultra AC/10 (Ammo 10) (C)        
4. Ultra AC/10 (Ammo 10) (C)        4. XL Engine           4. Ultra AC/10 (Ammo 10) (C)        
5. Ultra AC/10 (Ammo 10) (C)        5. Endo Steel          5. CASE II                          
6. CASE II                          6. Endo Steel          6. Roll Again                       
                                                                                               
Left Leg                                                   Right Leg                           
1. Hip                                                     1. Hip                              
2. Upper Leg Actuator                                      2. Upper Leg Actuator               
3. Lower Leg Actuator                                      3. Lower Leg Actuator               
4. Foot Actuator                                           4. Foot Actuator                    
5. Roll Again                                              5. Roll Again                       
6. Roll Again                                              6. Roll Again                       

                 Battle Value Breakdown

Name/Model:         Verzal VRZ-1KX
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             231 x 2.5 x 1               577.500             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.5  (+)     85.500  =   663.000
  Gyro (Standard):                              75 x 0.5             (+)     37.500  =   700.500
  Defensive Movement Factor:                    +3                   (*)       1.30  =   910.650
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           910.650

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = 4                            
  Offensive Equipment:                                                                          
       Ultra AC/10 (C)                                                      262.500             
       Ultra AC/10 (C)                                               (+)    262.500  =   525.000
       Medium X-Pulse Laser                                          (+)     88.750  =   613.750
       Medium X-Pulse Laser                                          (+)     88.750  =   702.500
       Ultra AC/10 (Ammo 10) (C)                                     (+)     26.000  =   728.500
       Ultra AC/10 (Ammo 10) (C)                                     (+)     26.000  =   754.500
       Ultra AC/10 (Ammo 10) (C)                                     (+)     26.000  =   780.500
       Ultra AC/10 (Ammo 10) (C)                                     (+)     26.000  =   806.500
  Total 'Mech Tonnage:                                               (+)     75.000  =   881.500
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,207.655
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,207.655

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  910.650             
  Offensive Battle Rating:                                           (+)  1,207.655  = 2,118.305
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,118

                 Cost Breakdown

Name/Model:         Verzal VRZ-1KX
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                      (231 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Endo Steel):       75 x 1,600 x 1                           (+)        120,000.00  =       265,000.00
  Myomer (MASC):                         (300 x 4 x 1,000) + (75 x 2,000)         (+)      1,350,000.00  =     1,615,000.00
  Engine (XL):                           (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,615,000.00
  Gyro (Standard):                       3.0 x 300,000                            (+)        900,000.00  =     8,515,000.00
  Cockpit (Standard):                    200,000                                  (+)        200,000.00  =     8,715,000.00
  Life Support:                          50,000                                   (+)         50,000.00  =     8,765,000.00
  Sensors:                               75 x 2,000                               (+)        150,000.00  =     8,915,000.00
  Heat Sinks (Double):                   12 x 6,000                               (+)         72,000.00  =     8,987,000.00
  Arm Actuators:                         75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     9,002,000.00
  Leg Actuators:                         75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,054,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         9,054,500.00

===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  CASE II                                175,000                                             175,000.00                    
  CASE II                                175,000                                  (+)        175,000.00  =       350,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       460,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       570,000.00
  Targeting Computer (C)                 5 x 10,000                               (+)         50,000.00  =       620,000.00
  Ultra AC/10 (C)                        320,000                                  (+)        320,000.00  =       940,000.00
  Ultra AC/10 (C)                        320,000                                  (+)        320,000.00  =     1,260,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =     1,260,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =     1,260,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =     1,260,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =     1,260,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               1,260,000.00

===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         9,054,500.00                    
  Weapons and Equipment Cost:                                                     (+)      1,260,000.00  =    10,314,500.00
  BattleMech Cost Multiplier:            1 + (75 / 100)                           (*)              1.75  =    18,050,375.00
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         18,050,375.00

                 Alpha Strike Conversion

Name/Model:         Verzal VRZ-1KX
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Equipped with MASC                                                             (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) + 24 (Weapons) - 4 (Base)                                         (-)       22  =        2
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                               (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                               (+)    0.726  =    1.452
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    3.102
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    4.752
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.8
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            5

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) + 24 (Weapons) - 4 (Base)                                         (-)       22  =        2
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                               (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                               (+)    0.726  =    1.452
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    3.102
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    4.752
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.8
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           5

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     24 (Heat Sinks)                                                                              =       24
     2 (Movement) + 12 (Weapons) - 4 (Base)                                         (-)       10  =       14
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    1.650
     Ultra AC/10 (C)             [Targeting Computer]                               (+)    1.650  =    3.300
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.3
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             4

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      231 armor points x 1                                    231.000  =  231.000
     Armor Factor Conversion                                                        (/)       30  =    7.700
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         8

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                   =   CASEII

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                   =   19.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   20.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   20.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   20.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                               =   16.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   19.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   22.800
     Final DIR                   Round to nearest half point                                      =   23.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   23.000  =   24.250
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   20.500
     Defensive Value                                                                (+)   24.250  =   44.750
     Agile                       [2 (TMM) - 1] x 5 (Medium)                         (+)    5.000  =   49.750
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        50