Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) Refit
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 2,010,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,910,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,110,000.00
Life Support: 50,000 (+) 50,000.00 = 3,160,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 3,310,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,370,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 3,385,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 3,437,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,437,500.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Guardian ECM Suite (IS) 200,000 (+) 200,000.00 = 300,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 540,000.00
Light Gauss Rifle (IS) 275,000 (+) 275,000.00 = 815,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] (IS) 0 (+) 0.00 = 815,000.00
Light PPC (IS) 150,000 (+) 150,000.00 = 965,000.00
Light PPC (IS) 150,000 (+) 150,000.00 = 1,115,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 1,155,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 1,195,000.00
MML 7 (IS) 105,000 (+) 105,000.00 = 1,300,000.00
MML 7 (Ammo 14) [SRM] [Empty Bin] (IS) 0 (+) 0.00 = 1,300,000.00
MML 7 (Ammo 17) [LRM] [Empty Bin] (IS) 0 (+) 0.00 = 1,300,000.00
Small Pulse Laser (IS) 16,000 (+) 16,000.00 = 1,316,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,316,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,437,500.00
Weapons and Equipment Cost: (+) 1,316,000.00 = 4,753,500.00
OmniMech Conversion Cost: (3,437,500.00 + 1,316,000.00) x 0.25 (+) 1,188,375.00 = 5,941,875.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 10,398,281.25
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,398,281.00
|