Cost Breakdown
Name/Model: OmniMarauder MAD-BR-O [Katyusha]
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (231 pts) 16.5 x 35,000 577,500.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 697,500.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 847,500.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,847,500.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 8,647,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,847,500.00
Life Support: 50,000 (+) 50,000.00 = 8,897,500.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,047,500.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,119,500.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 9,154,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,206,500.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,206,500.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
Coolant Pod (C) 50,000 (+) 50,000.00 = 225,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 325,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 425,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 525,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 625,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 725,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 825,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 925,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 1,025,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,065,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,105,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,145,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,185,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,225,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,265,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,305,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,345,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,345,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,206,500.00
Weapons and Equipment Cost: (+) 1,345,000.00 = 10,551,500.00
OmniMech Conversion Cost: (9,206,500.00 + 1,345,000.00) x 0.25 (+) 2,637,875.00 = 13,189,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,081,406.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,081,406.00
|