Cost Breakdown
Name/Model: Daishi (Dire Wolf) OK-01
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 9,900,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,920,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,990,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,990,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 310,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 390,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 470,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 550,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 630,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 710,000.00
ER Small Laser 11,250 (+) 11,250.00 = 721,250.00
LRM 10 100,000 (+) 100,000.00 = 821,250.00
LRM 10 100,000 (+) 100,000.00 = 921,250.00
LRM 10 100,000 (+) 100,000.00 = 1,021,250.00
LRM 10 100,000 (+) 100,000.00 = 1,121,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,121,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,121,250.00
SRM 6 80,000 (+) 80,000.00 = 1,201,250.00
SRM 6 80,000 (+) 80,000.00 = 1,281,250.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,281,250.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,601,250.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,921,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,921,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,921,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,921,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,990,000.00
Weapons and Equipment Cost: (+) 1,921,250.00 = 11,911,250.00
OmniMech Conversion Cost: (9,990,000.00 + 1,921,250.00) x 0.25 (+) 2,977,812.50 = 14,889,062.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,778,125.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,778,125.00
|