Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) Merc
Technology: Clan (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,715,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,728,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,773,833.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,773,833.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
LB 10-X AC (IS) 400,000 (+) 400,000.00 = 500,000.00
LB 10-X AC (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 500,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 540,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 580,000.00
MML 9 (IS) 125,000 (+) 125,000.00 = 705,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] (IS) 0 (+) 0.00 = 705,000.00
MML 9 (Ammo 13) [LRM] [Empty Bin] (IS) 0 (+) 0.00 = 705,000.00
PPC (IS) 200,000 (+) 200,000.00 = 905,000.00
Small Pulse Laser (IS) 16,000 (+) 16,000.00 = 921,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 921,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,773,833.33
Weapons and Equipment Cost: (+) 921,000.00 = 8,694,833.33
OmniMech Conversion Cost: (7,773,833.33 + 921,000.00) x 0.25 (+) 2,173,708.33 = 10,868,541.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,933,093.75
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,933,094.00
|