Cost Breakdown
Name/Model: Daishi (Dire Wolf) DMLC
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,876,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,896,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,966,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,966,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser 11,250 (+) 11,250.00 = 133,750.00
LB 20-X AC 600,000 (+) 600,000.00 = 733,750.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,333,750.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,333,750.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,333,750.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,333,750.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,333,750.00
LRM 15 175,000 (+) 175,000.00 = 1,508,750.00
LRM 15 175,000 (+) 175,000.00 = 1,683,750.00
LRM 15 175,000 (+) 175,000.00 = 1,858,750.00
LRM 15 175,000 (+) 175,000.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,033,750.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,033,750.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,966,000.00
Weapons and Equipment Cost: (+) 2,033,750.00 = 11,999,750.00
OmniMech Conversion Cost: (9,966,000.00 + 2,033,750.00) x 0.25 (+) 2,999,937.50 = 14,999,687.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,999,375.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,999,375.00
|