Cost Breakdown
Name/Model: Wasp WSP-3L2
Technology: Inner Sphere (Mixed)
Tonnage: 20
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (69 pts) 4.5 x 50,000 225,000.00
Internal Structure (Endo Steel): 20 x 1,600 x 1 (+) 32,000.00 = 257,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 297,000.00
Engine (XL): (20,000 x 140 x 20) / 75 (+) 746,666.67 = 1,043,666.67
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 1,793,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 1,968,666.67
Life Support: 50,000 (+) 50,000.00 = 2,018,666.67
Sensors: 20 x 2,000 (+) 40,000.00 = 2,058,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,118,666.67
Arm Actuators: 20 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 6,600.00 = 2,125,266.67
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 2,139,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,139,266.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,805,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 2,005,000.00
Jump Jets 20 x (6 x 6) x 200 (+) 144,000.00 = 2,149,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 2,249,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 2,249,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,249,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,139,266.67
Weapons and Equipment Cost: (+) 2,249,000.00 = 4,388,266.67
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 5,265,920.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,265,920.00
|