Cost Breakdown
Name/Model: Ballista BLS-03
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped BattleMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 285,000.00
Myomer (MASC): (400 x 5 x 1,000) + (100 x 2,000) (+) 2,200,000.00 = 2,485,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 13,151,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 14,351,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 14,551,666.67
Life Support: 50,000 (+) 50,000.00 = 14,601,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 14,801,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 14,821,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 14,891,666.67
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 14,891,666.67
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
Improved Jump Jets 100 x (5 x 5) x 500 1,250,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,400,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,550,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,700,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,850,000.00
Light AC/5 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,850,000.00
Light AC/5 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,850,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,850,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,850,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,850,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 14,891,666.67
Weapons and Equipment Cost: (+) 1,850,000.00 = 16,741,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 33,483,333.33
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,483,333.00
|