Cost Breakdown
Name/Model: Avatar (Specter) AV1-S1
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (208 pts) 13.0 x 30,000 390,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 502,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 642,000.00
Engine (Light Fusion): (15,000 x 280 x 70) / 75 (+) 3,920,000.00 = 4,562,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,462,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,662,000.00
Life Support: 50,000 (+) 50,000.00 = 5,712,000.00
Sensors: 70 x 2,000 (+) 140,000.00 = 5,852,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,918,000.00
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 5,932,000.00
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 5,981,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,981,000.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Heavy Gauss Rifle 500,000 500,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 500,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 500,000.00
Large Laser 100,000 (+) 100,000.00 = 600,000.00
Large Laser 100,000 (+) 100,000.00 = 700,000.00
Medium Laser 40,000 (+) 40,000.00 = 740,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 800,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,600,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,600,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,981,000.00
Weapons and Equipment Cost: (+) 3,600,000.00 = 9,581,000.00
OmniMech Conversion Cost: (5,981,000.00 + 3,600,000.00) x 0.25 (+) 2,395,250.00 = 11,976,250.00
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,359,625.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,359,625.00
|