Cost Breakdown
Name/Model: Mad Cat-CS MDCS1-OC
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (228 pts) 13.5 x 15,000 202,500.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 322,500.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 472,500.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 7,972,500.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,172,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,372,500.00
Life Support: 50,000 (+) 50,000.00 = 9,422,500.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,572,500.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,662,500.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 18,750.00 = 9,681,250.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,733,750.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,733,750.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
LRM 5 30,000 (+) 30,000.00 = 610,000.00
LRM 5 30,000 (+) 30,000.00 = 640,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 640,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 640,000.00
Ultra AC/2 120,000 (+) 120,000.00 = 760,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 760,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 760,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,733,750.00
Weapons and Equipment Cost: (+) 760,000.00 = 10,493,750.00
OmniMech Conversion Cost: (9,733,750.00 + 760,000.00) x 0.25 (+) 2,623,437.50 = 13,117,187.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 22,955,078.13
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,955,078.00
|