Cost Breakdown
Name/Model: Mad Cat-CS MDCS1-OH
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (228 pts) 13.5 x 15,000 202,500.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 322,500.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 472,500.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 7,972,500.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,172,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,372,500.00
Life Support: 50,000 (+) 50,000.00 = 9,422,500.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,572,500.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,662,500.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 18,750.00 = 9,681,250.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,733,750.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,733,750.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 440,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 840,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 840,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 840,000.00
LRM 5 30,000 (+) 30,000.00 = 870,000.00
LRM 5 30,000 (+) 30,000.00 = 900,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 900,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 900,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,733,750.00
Weapons and Equipment Cost: (+) 900,000.00 = 10,633,750.00
OmniMech Conversion Cost: (9,733,750.00 + 900,000.00) x 0.25 (+) 2,658,437.50 = 13,292,187.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,261,328.13
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,261,328.00
|