Cost Breakdown
Name/Model: Timber Wolf R
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,722,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,775,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,775,000.00
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 2 x 50,000 (+) 100,000.00 = 120,000.00
CASE II 175,000 (+) 175,000.00 = 295,000.00
CASE II 175,000 (+) 175,000.00 = 470,000.00
ER Small Laser 11,250 (+) 11,250.00 = 481,250.00
ER Small Laser 11,250 (+) 11,250.00 = 492,500.00
Medium Re-engineered Laser (IS) 100,000 (+) 100,000.00 = 592,500.00
Medium Re-engineered Laser (IS) 100,000 (+) 100,000.00 = 692,500.00
Medium Re-engineered Laser (IS) 100,000 (+) 100,000.00 = 792,500.00
SRM 4 60,000 (+) 60,000.00 = 852,500.00
SRM 4 60,000 (+) 60,000.00 = 912,500.00
SRM 4 60,000 (+) 60,000.00 = 972,500.00
SRM 4 60,000 (+) 60,000.00 = 1,032,500.00
SRM 4 60,000 (+) 60,000.00 = 1,092,500.00
SRM 4 60,000 (+) 60,000.00 = 1,152,500.00
SRM 4 60,000 (+) 60,000.00 = 1,212,500.00
SRM 4 60,000 (+) 60,000.00 = 1,272,500.00
SRM 4 60,000 (+) 60,000.00 = 1,332,500.00
SRM 4 60,000 (+) 60,000.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,392,500.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,392,500.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,775,000.00
Weapons and Equipment Cost: (+) 1,392,500.00 = 11,167,500.00
OmniMech Conversion Cost: (9,775,000.00 + 1,392,500.00) x 0.25 (+) 2,791,875.00 = 13,959,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,428,906.25
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,428,906.00
|