Cost Breakdown
Name/Model: Juggernaut JGT-1
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (184 pts) 11.5 x 10,000 115,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 149,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 319,000.00
Engine (Fusion): (5,000 x 170 x 85) / 75 (+) 963,333.33 = 1,282,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,882,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,082,333.33
Life Support: 50,000 (+) 50,000.00 = 2,132,333.33
Sensors: 85 x 2,000 (+) 170,000.00 = 2,302,333.33
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 2,319,333.33
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 2,378,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,378,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 400,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 700,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,000,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Jump Jets 85 x (2 x 2) x 200 (+) 68,000.00 = 1,068,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,108,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,148,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,148,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,378,833.33
Weapons and Equipment Cost: (+) 1,148,000.00 = 3,526,833.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 6,524,641.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,524,642.00
|