Cost Breakdown
Name/Model: Robo Rabbit II Omni Prime
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
======================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------
Armor (Standard) (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 165,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 205,000.00
Engine (Fusion) (5,000 x 60 x 80) / 75 (+) 320,000.00 = 525,000.00
------------------------------------------------------------------------------------------------------
Total Structural Cost 525,000.00
======================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------
Field Kitchen 25,000 25,000.00
Field Kitchen 25,000 (+) 25,000.00 = 50,000.00
SRM 6 80,000 (+) 80,000.00 = 130,000.00
SRM 6 80,000 (+) 80,000.00 = 210,000.00
SRM 6 80,000 (+) 80,000.00 = 290,000.00
SRM 6 80,000 (+) 80,000.00 = 370,000.00
SRM 6 80,000 (+) 80,000.00 = 450,000.00
SRM 6 80,000 (+) 80,000.00 = 530,000.00
SRM 6 80,000 (+) 80,000.00 = 610,000.00
SRM 6 80,000 (+) 80,000.00 = 690,000.00
SRM 6 80,000 (+) 80,000.00 = 770,000.00
SRM 6 80,000 (+) 80,000.00 = 850,000.00
SRM 6 80,000 (+) 80,000.00 = 930,000.00
SRM 6 80,000 (+) 80,000.00 = 1,010,000.00
SRM 6 80,000 (+) 80,000.00 = 1,090,000.00
SRM 6 80,000 (+) 80,000.00 = 1,170,000.00
SRM 6 80,000 (+) 80,000.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,250,000.00
======================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------
Structural Cost 525,000.00
Weapons and Equipment Cost (+) 1,250,000.00 = 1,775,000.00
Omni Conversion Cost 1,775,000.00 x 0.25 (+) 443,750.00 = 2,218,750.00
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 3,106,250.00
------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 3,106,250.00
|