Cost Breakdown
Name/Model: Raptor RTX1-O
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (56 pts) 3.5 x 10,000 35,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 75,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 125,000.00
Engine (XL): (20,000 x 175 x 25) / 75 (+) 1,166,666.67 = 1,291,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,891,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,091,666.67
Life Support: 50,000 (+) 50,000.00 = 2,141,666.67
Sensors: 25 x 2,000 (+) 50,000.00 = 2,191,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,251,666.67
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 2,256,666.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,274,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,274,166.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
LRM 5 30,000 30,000.00
LRM 5 30,000 (+) 30,000.00 = 60,000.00
LRM 5 30,000 (+) 30,000.00 = 90,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 90,000.00
Machine Gun 5,000 (+) 5,000.00 = 95,000.00
Machine Gun 5,000 (+) 5,000.00 = 100,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 100,000.00
Medium Laser 40,000 (+) 40,000.00 = 140,000.00
Medium Laser 40,000 (+) 40,000.00 = 180,000.00
Small Laser 11,250 (+) 11,250.00 = 191,250.00
Small Laser 11,250 (+) 11,250.00 = 202,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 202,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,274,166.67
Weapons and Equipment Cost: (+) 202,500.00 = 2,476,666.67
OmniMech Conversion Cost: (2,274,166.67 + 202,500.00) x 0.25 (+) 619,166.67 = 3,095,833.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 3,869,791.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,869,792.00
|