Cost Breakdown
Name/Model: Raptor RTX1-OA
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (56 pts) 3.5 x 10,000 35,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 75,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 125,000.00
Engine (XL): (20,000 x 175 x 25) / 75 (+) 1,166,666.67 = 1,291,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,891,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,091,666.67
Life Support: 50,000 (+) 50,000.00 = 2,141,666.67
Sensors: 25 x 2,000 (+) 50,000.00 = 2,191,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,251,666.67
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 2,256,666.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,274,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,274,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Large Laser 100,000 100,000.00
Large Laser 100,000 (+) 100,000.00 = 200,000.00
Small Laser 11,250 (+) 11,250.00 = 211,250.00
Small Laser 11,250 (+) 11,250.00 = 222,500.00
Small Laser 11,250 (+) 11,250.00 = 233,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 233,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,274,166.67
Weapons and Equipment Cost: (+) 233,750.00 = 2,507,916.67
OmniMech Conversion Cost: (2,274,166.67 + 233,750.00) x 0.25 (+) 626,979.17 = 3,134,895.83
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 3,918,619.79
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,918,620.00
|