Cost Breakdown
Name/Model: Grendel (Mongrel) B
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (144 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 222,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 312,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,092,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,292,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,706,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,738,350.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,738,350.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Small Laser 11,250 (+) 11,250.00 = 141,250.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 582,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 642,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 702,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 902,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 902,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 902,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,738,350.00
Weapons and Equipment Cost: (+) 902,250.00 = 6,640,600.00
OmniMech Conversion Cost: (5,738,350.00 + 902,250.00) x 0.25 (+) 1,660,150.00 = 8,300,750.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,036,087.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,036,088.00
|