Cost Breakdown
Name/Model: Avatar AV1-O
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,882,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,931,166.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,931,166.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 500,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 500,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 700,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 900,000.00
Machine Gun 5,000 (+) 5,000.00 = 905,000.00
Machine Gun 5,000 (+) 5,000.00 = 910,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 910,000.00
Medium Laser 40,000 (+) 40,000.00 = 950,000.00
Medium Laser 40,000 (+) 40,000.00 = 990,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,050,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,110,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,110,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,931,166.67
Weapons and Equipment Cost: (+) 1,110,000.00 = 8,041,166.67
OmniMech Conversion Cost: (6,931,166.67 + 1,110,000.00) x 0.25 (+) 2,010,291.67 = 10,051,458.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,087,479.17
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,087,479.00
|