Cost Breakdown
Name/Model: Avatar AV1-OA
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,882,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,931,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,931,166.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Autocannon/20 300,000 300,000.00
Autocannon/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 300,000.00
Autocannon/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 300,000.00
Autocannon/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
CASE 50,000 (+) 50,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 824,000.00
Medium Laser 40,000 (+) 40,000.00 = 864,000.00
Medium Laser 40,000 (+) 40,000.00 = 904,000.00
SRM 6 80,000 (+) 80,000.00 = 984,000.00
SRM 6 80,000 (+) 80,000.00 = 1,064,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,064,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,064,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,064,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,931,166.67
Weapons and Equipment Cost: (+) 1,064,000.00 = 7,995,166.67
OmniMech Conversion Cost: (6,931,166.67 + 1,064,000.00) x 0.25 (+) 1,998,791.67 = 9,993,958.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,989,729.17
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,989,729.00
|