Cost Breakdown
Name/Model: Avatar AV1-OC
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,878,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,927,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,927,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
CASE 50,000 (+) 50,000.00 = 1,550,000.00
CASE 50,000 (+) 50,000.00 = 1,600,000.00
LRM 10 100,000 (+) 100,000.00 = 1,700,000.00
LRM 10 100,000 (+) 100,000.00 = 1,800,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,840,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,880,000.00
PPC 200,000 (+) 200,000.00 = 2,080,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 2,280,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,280,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,280,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,927,666.67
Weapons and Equipment Cost: (+) 2,280,000.00 = 9,207,666.67
OmniMech Conversion Cost: (6,927,666.67 + 2,280,000.00) x 0.25 (+) 2,301,916.67 = 11,509,583.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,566,291.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,566,292.00
|