Cost Breakdown
Name/Model: Coyotl 'Scotts'
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,215,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,115,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,315,666.67
Life Support: 50,000 (+) 50,000.00 = 4,365,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,445,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,505,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 12,000.00 = 4,517,666.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,545,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,545,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
Jump Jets 40 x (7 x 7) x 200 (+) 392,000.00 = 652,000.00
SRM 4 60,000 (+) 60,000.00 = 712,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 712,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 912,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 912,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 912,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,545,666.67
Weapons and Equipment Cost: (+) 912,000.00 = 5,457,666.67
OmniMech Conversion Cost: (4,545,666.67 + 912,000.00) x 0.25 (+) 1,364,416.67 = 6,822,083.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 9,550,916.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,550,917.00
|