Cost Breakdown
Name/Model: Coyotl 'Hound Dog'
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,215,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,115,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,315,666.67
Life Support: 50,000 (+) 50,000.00 = 4,365,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,445,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,505,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 18,400.00 = 4,524,066.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,552,066.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,552,066.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Small Laser 11,250 (+) 11,250.00 = 261,250.00
Flamer 7,500 (+) 7,500.00 = 268,750.00
Flamer 7,500 (+) 7,500.00 = 276,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 276,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 276,250.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 551,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 611,250.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,211,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,211,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,552,066.67
Weapons and Equipment Cost: (+) 1,211,250.00 = 5,763,316.67
OmniMech Conversion Cost: (4,552,066.67 + 1,211,250.00) x 0.25 (+) 1,440,829.17 = 7,204,145.83
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 10,085,804.17
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,085,804.00
|