Distribution

Name/Model:         PANTHER (WALT) PNT-CWLT
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=========================================================================================================

Left Arm                                      Head                          Right Arm                    
1. Shoulder                                   1. Life Support               1. Shoulder                  
2. Upper Arm Actuator                         2. Sensors                    2. Upper Arm Actuator        
3. Lower Arm Actuator                         3. Cockpit                    3. Lower Arm Actuator        
4. Hand Actuator                              4. C3 Slave                   4. Hand Actuator             
5. Endo Steel                                 5. Sensors                    5.ER PPC                    
6. Endo Steel                                 6. Life Support               6.ER PPC                    
                                                                                                        
1. Endo Steel                                                               1.ER PPC                    
2. Endo Steel                                                               2. Endo Steel                
3. Endo Steel                                                               3. Endo Steel                
4. Endo Steel                                                               4. Endo Steel                
5. Endo Steel                                                               5. Endo Steel                
6. Endo Steel                                                               6. Endo Steel                
                                                                                                         
Left Torso                                    Center Torso                  Right Torso                  
1. XL Engine                                  1. XL Engine                  1. XL Engine                 
2. XL Engine                                  2. XL Engine                  2. XL Engine                 
3. XL Engine                                  3. XL Engine                  3. XL Engine                 
4. Narc Missile Beacon (Ammo 6) [Bola]        4. Gyro                       4.Double Heat Sink          
5.Double Heat Sink                           5. Gyro                       5.Double Heat Sink          
6.Double Heat Sink                           6. Gyro                       6.Double Heat Sink          
                                                                                                        
1.Double Heat Sink                           1. Gyro                       1.Double Heat Sink          
2.Double Heat Sink                           2. XL Engine                  2.Double Heat Sink          
3.Double Heat Sink                           3. XL Engine                  3.Double Heat Sink          
4.Double Heat Sink                           4. XL Engine                  4.Double Heat Sink          
5. Endo Steel                                 5.Narc Missile Beacon        5.Double Heat Sink          
6. Roll Again                                 6.Narc Missile Beacon        6.Double Heat Sink          
                                                                                                         
Left Leg                                                                    Right Leg                    
1. Hip                                                                      1. Hip                       
2. Upper Leg Actuator                                                       2. Upper Leg Actuator        
3. Lower Leg Actuator                                                       3. Lower Leg Actuator        
4. Foot Actuator                                                            4. Foot Actuator             
5. Jump Jet                                                                 5. Jump Jet                  
6. Jump Jet                                                                 6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         PANTHER (WALT) PNT-CWLT
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             104 x 2.5 x 1              260.000             
  Internal Structure (Endo Steel w/ XL Engine): 58 x 1.5 x 1 x 0.5  (+)     43.500  =   303.500
  Gyro (Standard):                              35 x 0.5            (+)     17.500  =   321.000
  Explosive Ammunition:                         1 Critical Space    (-)     15.000  =   306.000
  Defensive Movement Factor:                    +2                  (*)       1.20  =   367.200
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          367.200

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 15 (Weapons) = 7                           
  Offensive Equipment:                                                                         
       ER PPC                                                              229.000             
       Narc Missile Beacon                                          (+)     30.000  =   259.000
  Total 'Mech Tonnage:                                              (+)     35.000  =   294.000
  Speed Factor:                                 6 (Run) + 2 (Jump)  (*)      1.370  =   402.780
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          402.780

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 367.200             
  Offensive Battle Rating:                                          (+)    402.780  =   769.980
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              770

                 Cost Breakdown

Name/Model:         PANTHER (WALT) PNT-CWLT
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                (104 pts) 6.5 x 10,000                               65,000.00                    
  Internal Structure (Endo Steel):                 35 x 1,600 x 1                           (+)         56,000.00  =       121,000.00
  Myomer (Standard):                               35 x 2,000                               (+)         70,000.00  =       191,000.00
  Engine (XL):                                     (20,000 x 140 x 35) / 75                 (+)      1,306,666.67  =     1,497,666.67
  Gyro (Standard):                                 2.0 x 300,000                            (+)        600,000.00  =     2,097,666.67
  Cockpit (Standard):                              200,000                                  (+)        200,000.00  =     2,297,666.67
  Life Support:                                    50,000                                   (+)         50,000.00  =     2,347,666.67
  Sensors:                                         35 x 2,000                               (+)         70,000.00  =     2,417,666.67
  Heat Sinks (Double):                             10 x 6,000                               (+)         60,000.00  =     2,477,666.67
  Arm Actuators:                                   35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =     2,493,766.67
  Leg Actuators:                                   35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     2,518,266.67
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                   2,518,266.67

=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
  C3 Slave                                         250,000                                             250,000.00                    
  ER PPC                                           300,000                                  (+)        300,000.00  =       550,000.00
  Jump Jets                                        35 x (4 x 4) x 200                       (+)        112,000.00  =       662,000.00
  Narc Missile Beacon                              100,000                                  (+)        100,000.00  =       762,000.00
  Narc Missile Beacon (Ammo 6) [Bola] [Empty Bin]  0                                        (+)              0.00  =       762,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                           762,000.00

=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                   2,518,266.67                    
  Weapons and Equipment Cost:                                                               (+)        762,000.00  =     3,280,266.67
  BattleMech Cost Multiplier:                      1 + (35 / 100)                           (*)              1.35  =     4,428,360.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                    4,428,360.00

                 Alpha Strike Conversion

Name/Model:         PANTHER (WALT) PNT-CWLT
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

==========================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                     =       BM
----------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                        BM

==========================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                              =        1
----------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                 1

==========================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                       =       8"
     Ground Target Movement Modifier at 8" is 1                                                           
                                                                                                          
  Jumping Movement:              4 (Jump)                                                       =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                          
----------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                     8"j

==========================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     4 (Movement) + 15 (Weapons) - 4 (Base)                                       (-)       15  =        5
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
     ER PPC                                                                       (+)    1.000  =    1.000
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      1.0
----------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                          1

==========================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     4 (Movement) + 15 (Weapons) - 4 (Base)                                       (-)       15  =        5
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
     ER PPC                                                                       (+)    1.000  =    1.000
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      1.0
----------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                         1

==========================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     4 (Movement) + 15 (Weapons) - 4 (Base)                                       (-)       15  =        5
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
     ER PPC                                                                       (+)    1.000  =    1.000
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      1.0
----------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                           1

==========================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------
  Standard:                      104 armor points x 1                                  104.000  =  104.000
     Armor Factor Conversion                                                      (/)       30  =    3.467
----------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                       3

==========================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 35 ton BattleMech                         =      2.0
----------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                   2

==========================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                =      C3S
  Unit is equipped as a mobile headquarters                                                     =     MHQ1
  Unit is equipped with one Narc Missile Beacon                                                 =    SNARC

==========================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                 
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 1 (Long)                 =    4.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)    0.500  =    4.500
     Overheat Factor             0 (Overheat)                                     (+)    0.000  =    4.500
     Special Ability Factor      [SNARC] 1 (Ability Rating)                       (+)    1.000  =    5.500
     Blanket Offensive Modifier  1 (Base)                                         (*)    1.000  =    5.500
                                                                                                          
  Defensive Interaction Rating:                                                                           
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                             =    6.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                 (+)    2.000  =    8.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                        (*)    1.100  =    8.800
     Final DIR                   Round to nearest half point                                    =    9.000
                                                                                                          
  Unit's Defensive Value:                                                                                 
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                           =    1.500
     Final DIR                   Defensive Interaction Rating                     (+)    9.000  =   10.500
                                                                                                          
  Unit's Final Point Value:                                                                               
     Offensive Value                                                                            =    5.500
     Defensive Value                                                              (+)   10.500  =   16.000
     C3                          16 (Subtotal) x 0.05                             (+)    1.000  =   17.000
     Force Bonus                 [MHQ1] Mobile Headquarters                       (+)    1.000  =   18.000
----------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                      18