Cost Breakdown
Name/Model: War Phoenix Rifle WHM-PXH-RFL IS
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (170 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 1,664,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,564,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,764,666.67
Life Support: 50,000 (+) 50,000.00 = 2,814,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 2,954,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,014,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 3,046,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,095,866.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,095,866.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Large Laser 200,000 (+) 200,000.00 = 375,000.00
ER Small Laser 11,250 (+) 11,250.00 = 386,250.00
ER Small Laser 11,250 (+) 11,250.00 = 397,500.00
Light AC/2 100,000 (+) 100,000.00 = 497,500.00
Light AC/2 100,000 (+) 100,000.00 = 597,500.00
Light AC/2 100,000 (+) 100,000.00 = 697,500.00
Light AC/2 100,000 (+) 100,000.00 = 797,500.00
Light AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 797,500.00
Light AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 797,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 802,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 807,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 812,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 817,500.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 817,500.00
Medium Laser 40,000 (+) 40,000.00 = 857,500.00
Medium Laser 40,000 (+) 40,000.00 = 897,500.00
Medium Laser 40,000 (+) 40,000.00 = 937,500.00
Medium Laser 40,000 (+) 40,000.00 = 977,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 977,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,095,866.67
Weapons and Equipment Cost: (+) 977,500.00 = 4,073,366.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 6,924,723.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,924,723.00
|