Distribution

Name/Model:         Banshee BNC-3S (Caoineag)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================

Left Arm                       Head                    Right Arm                    
1. Shoulder                    1. Life Support         1. Shoulder                  
2. Upper Arm Actuator          2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit              3. Lower Arm Actuator        
4.PPC                         4. Small Laser          4. Hand Actuator             
5.PPC                         5. Sensors              5.LRM 15                    
6.PPC                         6. Life Support         6.LRM 15                    
                                                                                   
1.Double Heat Sink                                    1.LRM 15                    
2.Double Heat Sink                                    2.Double Heat Sink          
3.Double Heat Sink                                    3.Double Heat Sink          
4. Roll Again                                          4.Double Heat Sink          
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                
                                                                                    
Left Torso                     Center Torso            Right Torso                  
1. CASE                        1. Fusion Engine        1. CASE                      
2.LB 10-X AC                  2. Fusion Engine        2.PPC                       
3.LB 10-X AC                  3. Fusion Engine        3.PPC                       
4.LB 10-X AC                  4. Gyro                 4.PPC                       
5.LB 10-X AC                  5. Gyro                 5. SRM 4                     
6.LB 10-X AC                  6. Gyro                 6. Medium Laser              
                                                                                   
1.LB 10-X AC                  1. Gyro                 1. Medium Laser              
2. LB 10-X AC (Ammo 10)        2. Fusion Engine        2. Medium Laser              
3. LB 10-X AC (Ammo 10)        3. Fusion Engine        3. SRM 4 (Ammo 25)           
4.Double Heat Sink            4. Fusion Engine        4. LRM 15 (Ammo 8)           
5.Double Heat Sink            5. Small Laser          5. LRM 15 (Ammo 8)           
6.Double Heat Sink            6. Roll Again           6. Roll Again                
                                                                                    
Left Leg                                               Right Leg                    
1. Hip                                                 1. Hip                       
2. Upper Leg Actuator                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                  3. Lower Leg Actuator        
4. Foot Actuator                                       4. Foot Actuator             
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3S (Caoineag)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               240 x 2.5 x 1              600.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   817.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   865.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,038.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,038.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = -9                            
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       PPC                                                            (+)    176.000  =   352.000
       LB 10-X AC                                                     (+)    148.000  =   500.000
       LRM 15                                                         (+)    136.000  =   636.000
       Medium Laser                                                   (+)     46.000  =   682.000
       Medium Laser                                                   (+)     46.000  =   728.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   751.000
       SRM 4                                      [Inefficient]       (+)     19.500  =   770.500
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   789.500
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   808.500
       LRM 15 (Ammo 8)                                                (+)     17.000  =   825.500
       LRM 15 (Ammo 8)                                                (+)     17.000  =   842.500
       SRM 4 (Ammo 25)                                                (+)      5.000  =   847.500
       Small Laser                                [Inefficient]       (+)      4.500  =   852.000
       Small Laser                                [Inefficient]       (+)      4.500  =   856.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   951.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   951.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            951.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,038.000             
  Offensive Battle Rating:                                            (+)    951.500  = 1,989.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,990

                 Cost Breakdown

Name/Model:         Banshee BNC-3S (Caoineag)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Fusion):                  (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,183,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,083,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,283,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,333,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     3,523,000.00
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =     3,607,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,643,100.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,709,600.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,709,600.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  CASE                              50,000                                   (+)         50,000.00  =       100,000.00
  LB 10-X AC                        400,000                                  (+)        400,000.00  =       500,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  LRM 15                            175,000                                  (+)        175,000.00  =       675,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       675,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       675,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       715,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       755,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       795,000.00
  PPC                               200,000                                  (+)        200,000.00  =       995,000.00
  PPC                               200,000                                  (+)        200,000.00  =     1,195,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =     1,206,250.00
  Small Laser                       11,250                                   (+)         11,250.00  =     1,217,500.00
  SRM 4                             60,000                                   (+)         60,000.00  =     1,277,500.00
  SRM 4 (Ammo 25) [Empty Bin]       0                                        (+)              0.00  =     1,277,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,277,500.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,709,600.00                    
  Weapons and Equipment Cost:                                                (+)      1,277,500.00  =     4,987,100.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =     9,724,845.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     9,724,845.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3S (Caoineag)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =         4
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            4

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =        6"
     Ground Target Movement Modifier at 6" is 1                                                                                      
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 6"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                                 (-)       39  =       -11
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     Small Laser                                                                                            (+)    0.300  =     0.300
     Small Laser                                                                                            (+)    0.300  =     0.600
     LRM 15                                                                                                 (+)    0.450  =     1.050
     Medium Laser                                                                                           (+)    0.500  =     1.550
     Medium Laser                                                                                           (+)    0.500  =     2.050
     Medium Laser                                                                                           (+)    0.500  =     2.550
     SRM 4                                                                                                  (+)    0.600  =     3.150
     LB 10-X AC                                                                                             (+)    0.630  =     3.780
     PPC                                                                                                    (+)    0.750  =     4.530
     PPC                                                                                                    (+)    0.750  =     5.280
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   147.840
     Divided by the maximum heat output - 4                                                                 (/)       39  =     3.791
     Rounded up to the nearest tenth                                                                                      =       3.8
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     4

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                                 (-)       39  =       -11
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     Medium Laser                                                                                           (+)    0.500  =     0.500
     Medium Laser                                                                                           (+)    0.500  =     1.000
     Medium Laser                                                                                           (+)    0.500  =     1.500
     SRM 4                                                                                                  (+)    0.600  =     2.100
     LB 10-X AC                                                                                             (+)    0.630  =     2.730
     LRM 15                                                                                                 (+)    0.900  =     3.630
     PPC                                                                                                    (+)    1.000  =     4.630
     PPC                                                                                                    (+)    1.000  =     5.630
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   157.640
     Divided by the maximum heat output - 4                                                                 (/)       39  =     4.042
     Rounded up to the nearest tenth                                                                                      =       4.1
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    5

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                                 (-)       25  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LB 10-X AC                                                                                             (+)    0.630  =     0.630
     LRM 15                                                                                                 (+)    0.900  =     1.530
     PPC                                                                                                    (+)    1.000  =     2.530
     PPC                                                                                                    (+)    1.000  =     3.530
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       3.6
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      4

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                            240.000  =   240.000
     Armor Factor Conversion                                                                                (/)       30  =     8.000
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  8

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =       8.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              8

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        4 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                           =    18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =    20.000
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    21.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    22.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    22.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =    24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                              =    26.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             0.75 (0.25 per 2")                                                                       =     0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   26.500  =    27.250
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    22.000
     Defensive Value                                                                                        (+)   27.250  =    49.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 49