Cost Breakdown
Name/Model: Fusion Grunt F-MDL-C
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,826,000.00
Engine (Fusion): (5,000 x 340 x 85) / 75 (+) 1,926,666.67 = 3,752,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 4,952,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,152,666.67
Life Support: 50,000 (+) 50,000.00 = 5,202,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 5,372,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 5,462,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 5,501,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 5,561,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,561,266.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 450,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 722,000.00
Medium Laser 40,000 (+) 40,000.00 = 762,000.00
Medium Laser 40,000 (+) 40,000.00 = 802,000.00
Medium Laser 40,000 (+) 40,000.00 = 842,000.00
Medium Laser 40,000 (+) 40,000.00 = 882,000.00
Medium Laser 40,000 (+) 40,000.00 = 922,000.00
Medium Laser 40,000 (+) 40,000.00 = 962,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,002,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,042,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,082,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,122,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,138,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,154,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,170,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,186,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,202,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,202,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,561,266.67
Weapons and Equipment Cost: (+) 1,202,000.00 = 6,763,266.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 12,512,043.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,512,043.00
|