Cost Breakdown
Name/Model: Gespenst Mk.iii Prototype (Assault-1) GSP-M3-A1
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (176 pts) 11.0 x 30,000 330,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 418,000.00
Myomer (Triple-Strength): 55 x 16,000 (+) 880,000.00 = 1,298,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 5,331,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,231,333.33
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 6,981,333.33
Life Support: 50,000 (+) 50,000.00 = 7,031,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 7,141,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 7,201,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 7,226,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 7,265,133.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,265,133.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 625,000.00
Lance 55 x 150 (+) 8,250.00 = 633,250.00
Rotary AC/2 175,000 (+) 175,000.00 = 808,250.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 808,250.00
Spikes 55 x 50 (+) 2,750.00 = 811,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 891,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 971,000.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 971,000.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 971,000.00
Thunderbolt 5 50,000 (+) 50,000.00 = 1,021,000.00
Thunderbolt 5 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,021,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,021,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,265,133.33
Weapons and Equipment Cost: (+) 1,021,000.00 = 8,286,133.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,843,506.67
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,843,507.00
|