Cost Breakdown
Name/Model: Loki Mk II (Hel) T
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 4,930,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,830,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 6,005,666.67
Life Support: 50,000 (+) 50,000.00 = 6,055,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 6,185,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,269,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 6,282,666.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,328,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,328,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 350,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 500,000.00
SRM 4 60,000 (+) 60,000.00 = 560,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 560,000.00
Supercharger 260 x 10,000 (+) 2,600,000.00 = 3,160,000.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 3,210,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 3,530,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 3,850,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,850,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,328,166.67
Weapons and Equipment Cost: (+) 3,850,000.00 = 10,178,166.67
OmniMech Conversion Cost: (6,328,166.67 + 3,850,000.00) x 0.25 (+) 2,544,541.67 = 12,722,708.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,992,468.75
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,992,469.00
|