Cost Breakdown
Name/Model: Loki Mk II (Hel) C
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 4,930,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,830,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 6,005,666.67
Life Support: 50,000 (+) 50,000.00 = 6,055,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 6,185,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,257,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 6,270,666.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,316,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,316,166.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 350,000 (+) 350,000.00 = 1,050,000.00
ATM 12 350,000 (+) 350,000.00 = 1,400,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,400,000.00
CASE 4 x 50,000 (+) 200,000.00 = 1,600,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,600,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,316,166.67
Weapons and Equipment Cost: (+) 1,600,000.00 = 7,916,166.67
OmniMech Conversion Cost: (6,316,166.67 + 1,600,000.00) x 0.25 (+) 1,979,041.67 = 9,895,208.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 16,327,093.75
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,327,094.00
|