Distribution

Name/Model:         Loki Mk II (Hel) E
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

============================================================================================

Left Arm                        Head                       Right Arm                        
1. Shoulder                     1. Life Support            1. Shoulder                      
2. Upper Arm Actuator           2. Sensors                 2. Upper Arm Actuator            
3.Double Heat Sink             3. Small Cockpit           3.Rotary AC/5                   
4.Double Heat Sink             4. Sensors                 4.Rotary AC/5                   
5.Double Heat Sink             5.Double Heat Sink        5.Rotary AC/5                   
6.Double Heat Sink             6.Double Heat Sink        6.Rotary AC/5                   
                                                                                           
1. ER Large Laser                                          1.Rotary AC/5                   
2. ER Large Laser                                          2.Rotary AC/5                   
3. ER Medium Laser                                         3.Rotary AC/5                   
4. Endo Steel                                              4. Endo Steel                    
5. Ferro-Fibrous                                           5. Endo Steel                    
6. Ferro-Fibrous                                           6. Ferro-Fibrous                 
                                                                                            
Left Torso                      Center Torso               Right Torso                      
1. XL Engine                    1. XL Engine               1. XL Engine                     
2. XL Engine                    2. XL Engine               2. XL Engine                     
3. ER Medium Laser              3. XL Engine               3. Rotary AC/5                   
4. ER Medium Laser              4. Gyro                    4.Streak SRM 6                  
5. Rotary AC/5 (Ammo 20)        5. Gyro                    5.Streak SRM 6                  
6.Targeting Computer           6. Gyro                    6.Streak SRM 6                  
                                                                                          
1.Targeting Computer           1. Gyro                    1.Streak SRM 6                  
2.Targeting Computer           2. XL Engine               2. Streak SRM 6 (Ammo 15)        
3.Targeting Computer           3. XL Engine               3. Rotary AC/5 (Ammo 20)         
4.Targeting Computer           4. XL Engine               4. Rotary AC/5 (Ammo 20)         
5. Endo Steel                   5.Double Heat Sink        5. Endo Steel                    
6. Ferro-Fibrous                6.Double Heat Sink        6. Ferro-Fibrous                 
                                                                                            
Left Leg                                                   Right Leg                        
1. Hip                                                     1. Hip                           
2. Upper Leg Actuator                                      2. Upper Leg Actuator            
3. Lower Leg Actuator                                      3. Lower Leg Actuator            
4. Foot Actuator                                           4. Foot Actuator                 
5. Endo Steel                                              5. Endo Steel                    
6. Ferro-Fibrous                                           6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) E
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   725.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            725.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -17                           
  Offensive Equipment:                                                                           
       Rotary AC/5                                                           431.250             
       ER Large Laser                                                 (+)    310.000  =   741.250
       ER Large Laser                                                 (+)    310.000  = 1,051.250
       ER Medium Laser                                                (+)    135.000  = 1,186.250
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,253.750
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,321.250
       Streak SRM 6                             [Inefficient]         (+)     59.000  = 1,380.250
       Streak SRM 6                             [Inefficient]         (+)     59.000  = 1,439.250
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  = 1,482.250
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  = 1,525.250
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  = 1,568.250
       Streak SRM 6 (Ammo 15)                                         (+)     15.000  = 1,583.250
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,648.250
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,846.040
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,846.040

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   725.400             
  Offensive Battle Rating:                                            (+)  1,846.040  = 2,571.440
  Cockpit (Small):                                                    (*)       0.95  = 2,442.868
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,443

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) E
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):    65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                  65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                        (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                    175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                            65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                14 x 6,000                               (+)         84,000.00  =     6,269,666.67
  Arm Actuators:                      65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,282,666.67
  Leg Actuators:                      65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,328,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      6,328,166.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                2 x 50,000                                          100,000.00                    
  ER Large Laser                      200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       500,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       580,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       660,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       740,000.00
  Rotary AC/5                         275,000                                  (+)        275,000.00  =     1,015,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,015,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,015,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,015,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,135,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,255,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,255,000.00
  Targeting Computer                  5 x 10,000                               (+)         50,000.00  =     1,305,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,305,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      6,328,166.67                    
  Weapons and Equipment Cost:                                                  (+)      1,305,000.00  =     7,633,166.67
  OmniMech Conversion Cost:           (6,328,166.67 + 1,305,000.00) x 0.25     (+)      1,908,291.67  =     9,541,458.33
  BattleMech Cost Multiplier:         1 + (65 / 100)                           (*)              1.65  =    15,743,406.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      15,743,406.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) E
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     28 (Heat Sinks)                                                                                     =       28
     2 (Movement) + 53 (Weapons) - 4 (Base)                                                (-)       51  =      -23
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    0.770
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    1.540
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.310
     Streak SRM 6                [Insufficient Ammo]                                       (+)    0.900  =    3.210
     Streak SRM 6                [Insufficient Ammo]                                       (+)    0.900  =    4.110
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    5.210
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    6.310
     Rotary AC/5                 [Targeting Computer]                                      (+)    2.200  =    8.510
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       28  =  238.280
     Divided by the maximum heat output - 4                                                (/)       51  =    4.672
     Rounded up to the nearest tenth                                                                     =      4.7
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     28 (Heat Sinks)                                                                                     =       28
     2 (Movement) + 53 (Weapons) - 4 (Base)                                                (-)       51  =      -23
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    0.770
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    1.540
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.310
     Streak SRM 6                [Insufficient Ammo]                                       (+)    0.900  =    3.210
     Streak SRM 6                [Insufficient Ammo]                                       (+)    0.900  =    4.110
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    5.210
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    6.310
     Rotary AC/5                 [Targeting Computer]                                      (+)    2.200  =    8.510
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       28  =  238.280
     Divided by the maximum heat output - 4                                                (/)       51  =    4.672
     Rounded up to the nearest tenth                                                                     =      4.7
     Unit receives Overheat (OV) value of 4                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     28 (Heat Sinks)                                                                                     =       28
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                (-)       28  =        0
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    1.100
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    2.200
     Rotary AC/5                 [Targeting Computer]                                      (+)    2.200  =    4.400
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      4.4
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    5

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                           182.000  =  182.000
     Armor Factor Conversion                                                               (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit utilizes modular (Omni) technology                                                                =     OMNI

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 5 (Long)                          =   20.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   21.500
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                        (+)    2.500  =   24.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   24.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                             =   17.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   17.500  =   18.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   24.000
     Defensive Value                                                                       (+)   18.500  =   42.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               43