Distribution

Name/Model:         Ghost GST-122
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                       Head                         Right Arm                     
1. Shoulder                    1. Life Support              1. Shoulder                   
2. Upper Arm Actuator          2. Sensors                   2. Upper Arm Actuator         
3. Lower Arm Actuator          3. Cockpit                   3. Lower Arm Actuator         
4. Hand Actuator               4. LRM 10 (C)                4. Hand Actuator              
5.Double Heat Sink            5. Sensors                   5.Guardian ECM Suite         
6.Double Heat Sink            6. Life Support              6.Guardian ECM Suite         
                                                                                         
1.Double Heat Sink                                         1. Endo-Composite             
2. Roll Again                                               2. Endo-Composite             
3. Roll Again                                               3. Endo-Composite             
4. Stealth                                                  4. Roll Again                 
5. Stealth                                                  5. Stealth                    
6. Roll Again                                               6. Stealth                    
                                                                                          
Left Torso                     Center Torso                 Right Torso                   
1. XL Engine                   1. XL Engine                 1. XL Engine                  
2. XL Engine                   2. XL Engine                 2. XL Engine                  
3. XL Engine                   3. XL Engine                 3. XL Engine                  
4. LRM 10 (Ammo 12) (C)        4. Gyro                      4.Large X-Pulse Laser        
5. CASE II                     5. Gyro                      5.Large X-Pulse Laser        
6.Double Heat Sink            6. Gyro                      6.Double Heat Sink           
                                                                                        
1.Double Heat Sink            1. Gyro                      1.Double Heat Sink           
2.Double Heat Sink            2. XL Engine                 2.Double Heat Sink           
3. Stealth                     3. XL Engine                 3. Stealth                    
4. Stealth                     4. XL Engine                 4. Stealth                    
5. Endo-Composite              5.Targeting Computer        5. Endo-Composite             
6. Endo-Composite              6.Targeting Computer        6. Endo-Composite             
                                                                                          
Left Leg                                                    Right Leg                     
1. Hip                                                      1. Hip                        
2. Upper Leg Actuator                                       2. Upper Leg Actuator         
3. Lower Leg Actuator                                       3. Lower Leg Actuator         
4. Foot Actuator                                            4. Foot Actuator              
5. Stealth                                                  5. Stealth                    
6. Stealth                                                  6. Stealth                    

                 Battle Value Breakdown

Name/Model:         Ghost GST-122
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Stealth):                                  168 x 2.5 x 1              420.000             
  Internal Structure (Endo-Composite w/ XL Engine): 83 x 1.5 x 1 x 0.5  (+)     62.250  =   482.250
  Gyro (Standard):                                  50 x 0.5            (+)     25.000  =   507.250
  Defensive Equipment:                                                                             
       Guardian ECM Suite                                               (+)     61.000  =   568.250
  Defensive Movement Factor:                        +3 (w/ Stealth)     (*)       1.50  =   852.375
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              852.375

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 10 (Stealth) - 18 (Weapons) = 6                
  Offensive Equipment:                                                                             
       Large X-Pulse Laser                                                     222.500             
       LRM 10 (C)                                                       (+)    109.000  =   331.500
       LRM 10 (Ammo 12) (C)                                             (+)     14.000  =   345.500
  Total 'Mech Tonnage:                                                  (+)     50.000  =   395.500
  Speed Factor:                                     9 (Run) + 0 (Jump)  (*)      1.500  =   593.250
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              593.250

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     852.375             
  Offensive Battle Rating:                                              (+)    593.250  = 1,445.625
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,446

                 Cost Breakdown

Name/Model:         Ghost GST-122
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                     (168 pts) 10.5 x 50,000                             525,000.00                    
  Internal Structure (Endo-Composite): 50 x 3,200 x 1                           (+)        160,000.00  =       685,000.00
  Myomer (Standard):                   50 x 2,000                               (+)        100,000.00  =       785,000.00
  Engine (XL):                         (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,785,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     5,685,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     5,885,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     5,935,000.00
  Sensors:                             50 x 2,000                               (+)        100,000.00  =     6,035,000.00
  Heat Sinks (Double):                 15 x 6,000                               (+)         90,000.00  =     6,125,000.00
  Arm Actuators:                       50 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         23,000.00  =     6,148,000.00
  Leg Actuators:                       50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,183,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       6,183,000.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE II                              175,000                                             175,000.00                    
  Guardian ECM Suite                   200,000                                  (+)        200,000.00  =       375,000.00
  Large X-Pulse Laser                  275,000                                  (+)        275,000.00  =       650,000.00
  LRM 10 (C)                           100,000                                  (+)        100,000.00  =       750,000.00
  LRM 10 (Ammo 12) [Empty Bin] (C)     0                                        (+)              0.00  =       750,000.00
  Targeting Computer                   2 x 10,000                               (+)         20,000.00  =       770,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               770,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       6,183,000.00                    
  Weapons and Equipment Cost:                                                   (+)        770,000.00  =     6,953,000.00
  BattleMech Cost Multiplier:          1 + (50 / 100)                           (*)              1.50  =    10,429,500.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       10,429,500.00

                 Alpha Strike Conversion

Name/Model:         Ghost GST-122
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                                 =      12"
     Ground Target Movement Modifier at 12" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               12"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 18 (Weapons) + 10 (Stealth) - 4 (Base)                                                  (-)       26  =        4
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                                                                                             (+)    0.600  =    0.600
     Large X-Pulse Laser         [Targeting Computer]                                                       (+)    1.089  =    1.689
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.7
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    2

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 18 (Weapons) + 10 (Stealth) - 4 (Base)                                                  (-)       26  =        4
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                                                                                             (+)    0.600  =    0.600
     Large X-Pulse Laser         [Targeting Computer]                                                       (+)    1.089  =    1.689
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.7
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 4 (Weapons) + 10 (Stealth) - 4 (Base)                                                   (-)       12  =       18
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                                                                                             (+)    0.600  =    0.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Stealth:                       168 armor points x 1                                                            168.000  =  168.000
     Armor Factor Conversion                                                                                (/)       30  =    5.600
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                                                   =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             2

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with Guardian ECM Suite                                                                                =      ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit is equipped with Stealth                                                                                           =      STL

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                           =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =    8.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    8.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    9.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =   14.000
     Defense Factor              1 + {[2 (12" Move) + 1 (Stealth)] x 0.25}                                  (*)    1.750  =   24.500
     Final DIR                   Round to nearest half point                                                              =   24.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.5 (0.25 per 2")                                                                        =    1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   24.500  =   26.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =    9.000
     Defensive Value                                                                                        (+)   26.000  =   35.000
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                                 (+)    2.000  =   37.000
     Force Bonus                 [ECM] Electronic Countermeasures                                           (+)    2.000  =   39.000
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                39