Cost Breakdown
Name/Model: Banshee BNC-3S (C)
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (268 pts) 14.0 x 20,000 280,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 432,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 622,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,248,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,448,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,648,666.67
Life Support: 50,000 (+) 50,000.00 = 11,698,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,888,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,972,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 12,008,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,075,266.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,075,266.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 340,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 420,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 431,250.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 551,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 551,250.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 871,250.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,191,250.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,511,250.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,511,250.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,075,266.67
Weapons and Equipment Cost: (+) 1,511,250.00 = 13,586,516.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 26,493,707.50
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,493,708.00
|