Cost Breakdown
Name/Model: Avatar AV1-GB
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,888,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 6,920,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,969,866.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,969,866.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
ATM 9 (C) 225,000 225,000.00
ATM 9 (C) 225,000 (+) 225,000.00 = 450,000.00
ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] (C) 0 (+) 0.00 = 450,000.00
CASE 50,000 (+) 50,000.00 = 500,000.00
CASE 50,000 (+) 50,000.00 = 550,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 561,250.00
Heavy Flamer (C) 11,250 (+) 11,250.00 = 572,500.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 796,500.00
Medium Laser 40,000 (+) 40,000.00 = 836,500.00
Medium Laser 40,000 (+) 40,000.00 = 876,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 936,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 996,500.00
Plasma Cannon (C) 320,000 (+) 320,000.00 = 1,316,500.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,316,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,316,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,969,866.67
Weapons and Equipment Cost: (+) 1,316,500.00 = 8,286,366.67
OmniMech Conversion Cost: (6,969,866.67 + 1,316,500.00) x 0.25 (+) 2,071,591.67 = 10,357,958.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,608,529.17
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,608,529.00
|