Cost Breakdown
Name/Model: Perseus P1-GB
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (224 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 260,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 410,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,410,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,310,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,510,000.00
Life Support: 50,000 (+) 50,000.00 = 7,560,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,710,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,782,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 7,797,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,849,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,849,500.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE (C) 5 x 50,000 250,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 261,250.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 411,250.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 561,250.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 711,250.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 951,250.00
Plasma Cannon (C) 320,000 (+) 320,000.00 = 1,271,250.00
Plasma Cannon (C) 320,000 (+) 320,000.00 = 1,591,250.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,591,250.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,591,250.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,911,250.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 2,231,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,231,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,231,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,231,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,231,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,231,250.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,849,500.00
Weapons and Equipment Cost: (+) 2,231,250.00 = 10,080,750.00
OmniMech Conversion Cost: (7,849,500.00 + 2,231,250.00) x 0.25 (+) 2,520,187.50 = 12,600,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 22,051,640.63
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,051,641.00
|