Cost Breakdown
Name/Model: Avatar AV1 (Pontus)
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 6,885,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,934,666.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,934,666.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
Claws (C) 70 x 200 (+) 14,000.00 = 114,000.00
Claws (C) 70 x 200 (+) 14,000.00 = 128,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 278,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 428,000.00
Light AC/5 150,000 (+) 150,000.00 = 578,000.00
Light AC/5 150,000 (+) 150,000.00 = 728,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 728,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 728,000.00
Medium Laser 40,000 (+) 40,000.00 = 768,000.00
Medium Laser 40,000 (+) 40,000.00 = 808,000.00
Plasma Cannon (C) 320,000 (+) 320,000.00 = 1,128,000.00
Plasma Cannon (C) 320,000 (+) 320,000.00 = 1,448,000.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,448,000.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,448,000.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,448,000.00
Plasma Cannon (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,448,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,448,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,934,666.67
Weapons and Equipment Cost: (+) 1,448,000.00 = 8,382,666.67
OmniMech Conversion Cost: (6,934,666.67 + 1,448,000.00) x 0.25 (+) 2,095,666.67 = 10,478,333.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,813,166.67
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,813,167.00
|