Cost Breakdown
Name/Model: Masakari IX (Warhawk IX) B
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 466,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,172,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,372,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,572,666.67
Life Support: 50,000 (+) 50,000.00 = 9,622,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,792,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 9,912,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,929,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,989,166.67
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,989,166.67
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE 3 x 50,000 (+) 150,000.00 = 900,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 980,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,060,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,140,000.00
Flamer 7,500 (+) 7,500.00 = 1,147,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,447,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,447,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,447,500.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 1,547,500.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,547,500.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,547,500.00
SRM 6 80,000 (+) 80,000.00 = 1,627,500.00
SRM 6 80,000 (+) 80,000.00 = 1,707,500.00
SRM 6 80,000 (+) 80,000.00 = 1,787,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,787,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,787,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,787,500.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 1,817,500.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,817,500.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,989,166.67
Weapons and Equipment Cost: (+) 1,817,500.00 = 11,806,666.67
OmniMech Conversion Cost: (9,989,166.67 + 1,817,500.00) x 0.25 (+) 2,951,666.67 = 14,758,333.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,302,916.67
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,302,917.00
|