Distribution

Name/Model:         Banshee (Konky Dong) BNC-KD
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                          Head                             Right Arm                         
1. Shoulder                       1. Life Support                  1. Shoulder                       
2. Upper Arm Actuator             2. Sensors                       2. Upper Arm Actuator             
3. Lower Arm Actuator             3. Cockpit                       3. Lower Arm Actuator             
4. Hand Actuator                  4. Roll Again                    4. Hand Actuator                  
5. Spikes                         5. Sensors                       5. Triple-Strength Myomer         
6. Triple-Strength Myomer         6. Life Support                  6. Triple-Strength Myomer         
                                                                                                     
1. ER Flamer (C)                                                   1. ER Flamer (C)                  
2. ER Flamer (C)                                                   2. ER Flamer (C)                  
3. ER Small Laser (C)                                              3. ER Small Laser (C)             
4. ER Small Laser (C)                                              4. ER Small Laser (C)             
5. Ferro-Fibrous (C)                                               5. Ferro-Fibrous (C)              
6. Ferro-Fibrous (C)                                               6. Ferro-Fibrous (C)              
                                                                                                     
Left Torso                        Center Torso                     Right Torso                       
1. XXL Engine (C)                 1. XXL Engine (C)                1. XXL Engine (C)                 
2. XXL Engine (C)                 2. XXL Engine (C)                2. XXL Engine (C)                 
3. XXL Engine (C)                 3. XXL Engine (C)                3. XXL Engine (C)                 
4. XXL Engine (C)                 4. Gyro                          4. XXL Engine (C)                 
5. Ferro-Fibrous (C)              5. Gyro                          5.Plasma Rifle                   
6. Roll Again                     6. Gyro                          6.Plasma Rifle                   
                                                                                                     
1. Triple-Strength Myomer         1. Gyro                          1. Triple-Strength Myomer         
2. Plasma Rifle (Ammo 10)         2. XXL Engine (C)                2. Ferro-Fibrous (C)              
3. Ferro-Fibrous (C)              3. XXL Engine (C)                3. Endo Steel (C)                 
4. Endo Steel (C)                 4. XXL Engine (C)                4. Endo Steel (C)                 
5. Endo Steel (C)                 5. Triple-Strength Myomer        5. Endo Steel (C)                 
6. Endo Steel (C)                 6. Supercharger (C)              6. Endo Steel (C)                 
                                                                                                     
Left Leg                                                           Right Leg                         
1. Hip                                                             1. Hip                            
2. Upper Leg Actuator                                              2. Upper Leg Actuator             
3. Lower Leg Actuator                                              3. Lower Leg Actuator             
4. Foot Actuator                                                   4. Foot Actuator                  
5.Mechanical Jump Booster                                         5.Mechanical Jump Booster        
6.Mechanical Jump Booster                                         6.Mechanical Jump Booster        

                 Battle Value Breakdown

Name/Model:         Banshee (Konky Dong) BNC-KD
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                         288 x 2.5 x 1               720.000             
  Internal Structure (Endo Steel w/ XXL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   828.750
  Gyro (Standard):                               95 x 0.5             (+)     47.500  =   876.250
  Defensive Equipment:                                                                           
       Spikes                                                         (+)      4.000  =   880.250
  Defensive Movement Factor:                     +4                   (*)       1.40  = 1,232.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,232.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 22 (Heat Sinks) - 6 (Movement w/ XXL) - 34 (Weapons) = -12                    
  Offensive Equipment:                                                                           
       Plasma Rifle                                                          210.000             
       ER Small Laser (C)                                             (+)     31.000  =   241.000
       ER Small Laser (C)                                             (+)     31.000  =   272.000
       ER Small Laser (C)                                             (+)     31.000  =   303.000
       ER Small Laser (C)                                             (+)     31.000  =   334.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  =   360.000
       ER Flamer (C)                                                  (+)     16.000  =   376.000
       ER Flamer (C)                             [Inefficient]        (+)      8.000  =   384.000
       ER Flamer (C)                             [Inefficient]        (+)      8.000  =   392.000
       ER Flamer (C)                             [Inefficient]        (+)      8.000  =   400.000
  Total 'Mech Tonnage:                                                (+)    142.500  =   542.500
  Speed Factor:                                  10 (Run) + 4 (Jump)  (*)      2.160  = 1,171.800
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,171.800

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,232.350             
  Offensive Battle Rating:                                            (+)  1,171.800  = 2,404.150
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,404

                 Cost Breakdown

Name/Model:         Banshee (Konky Dong) BNC-KD
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (288 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Endo Steel):    95 x 1,600 x 1                           (+)        152,000.00  =       452,000.00
  Myomer (Triple-Strength):           95 x 16,000                              (+)      1,520,000.00  =     1,972,000.00
  Engine (XXL):                       (100,000 x 380 x 95) / 75                (+)     48,133,333.33  =    50,105,333.33
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    51,305,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    51,505,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =    51,555,333.33
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    51,745,333.33
  Heat Sinks (Double):                11 x 6,000                               (+)         66,000.00  =    51,811,333.33
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    51,855,033.33
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    51,921,533.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     51,921,533.33

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  ER Flamer (C)                       15,000                                               15,000.00                    
  ER Flamer (C)                       15,000                                   (+)         15,000.00  =        30,000.00
  ER Flamer (C)                       15,000                                   (+)         15,000.00  =        45,000.00
  ER Flamer (C)                       15,000                                   (+)         15,000.00  =        60,000.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =        71,250.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =        82,500.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =        93,750.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =       105,000.00
  Mechanical Jump Booster             95 x (8 x 8) x 150                       (+)        912,000.00  =     1,017,000.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =     1,277,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,277,000.00
  Spikes                              95 x 50                                  (+)          4,750.00  =     1,281,750.00
  Supercharger (C)                    380 x 10,000                             (+)      3,800,000.00  =     5,081,750.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            5,081,750.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     51,921,533.33                    
  Weapons and Equipment Cost:                                                  (+)      5,081,750.00  =    57,003,283.33
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =   111,156,402.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     111,156,402.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Konky Dong) BNC-KD
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
                                                                                                                         
  Jumping Movement:              8 (Jump)                                                                      =     16"j
     Jumping Target Movement Modifier at 16" is 3                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               10"/16"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     22 (Heat Sinks)                                                                                           =       22
     6 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       36  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Flamer (C)                                                                               (+)    0.200  =    0.200
     ER Flamer (C)                                                                               (+)    0.200  =    0.400
     ER Flamer (C)                                                                               (+)    0.200  =    0.600
     ER Flamer (C)                                                                               (+)    0.200  =    0.800
     ER Small Laser (C)                                                                          (+)    0.500  =    1.300
     ER Small Laser (C)                                                                          (+)    0.500  =    1.800
     ER Small Laser (C)                                                                          (+)    0.500  =    2.300
     ER Small Laser (C)                                                                          (+)    0.500  =    2.800
     Plasma Rifle                                                                                (+)    1.000  =    3.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =   83.600
     Divided by the maximum heat output - 4                                                      (/)       36  =    2.322
     Rounded up to the nearest tenth                                                                           =      2.4
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     22 (Heat Sinks)                                                                                           =       22
     6 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       36  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Flamer (C)                                                                               (+)    0.200  =    0.200
     ER Flamer (C)                                                                               (+)    0.200  =    0.400
     ER Flamer (C)                                                                               (+)    0.200  =    0.600
     ER Flamer (C)                                                                               (+)    0.200  =    0.800
     ER Small Laser (C)                                                                          (+)    0.500  =    1.300
     ER Small Laser (C)                                                                          (+)    0.500  =    1.800
     ER Small Laser (C)                                                                          (+)    0.500  =    2.300
     ER Small Laser (C)                                                                          (+)    0.500  =    2.800
     Plasma Rifle                                                                                (+)    1.000  =    3.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =   83.600
     Divided by the maximum heat output - 4                                                      (/)       36  =    2.322
     Rounded up to the nearest tenth                                                                           =      2.4
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     22 (Heat Sinks)                                                                                           =       22
     6 (Movement) - 4 (Base)                                                                     (-)        2  =       20
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XXL on a 95 ton BattleMech                                               =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with forward facing incendiary weapons                                                      =  HT2/2/-
  Jumping TMM is 1 greater than Ground TMM                                                                     =    JMPS1
  Unit is equipped with Spikes                                                                                 =      MEL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   12.000
     Special Ability Factor      [HT2/2/-] 2 (Max Rating) + 0.5 (Medium > 0)                     (+)    2.500  =   14.500
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   15.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   16.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   16.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[2 (10" Move) + 0.5 (JMPS)] x 0.25}                        (*)    1.625  =   39.000
     Final DIR                   Round to nearest half point                                                   =   39.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                                          =    2.500
     Final DIR                   Defensive Interaction Rating                                    (+)   39.000  =   41.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   16.000
     Defensive Value                                                                             (+)   41.500  =   57.500
     Agile                       [2 (TMM) + 0.5 (JMPS) - 1] x 3 (Medium)                         (+)    4.500  =   62.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     62