Cost Breakdown
Name/Model: Italipas B
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (217 pts) 15.5 x 35,000 542,500.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 654,500.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 794,500.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 6,021,166.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,921,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,121,166.67
Life Support: 50,000 (+) 50,000.00 = 7,171,166.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,311,166.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,395,166.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 7,409,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,458,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,458,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,300,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 2,000,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,060,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 4,860,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 4,880,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,880,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,458,166.67
Weapons and Equipment Cost: (+) 4,880,000.00 = 12,338,166.67
OmniMech Conversion Cost: (7,458,166.67 + 4,880,000.00) x 0.25 (+) 3,084,541.67 = 15,422,708.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 26,218,604.17
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,218,604.00
|