Cost Breakdown
Name/Model: Wildcard WCD-0000
Technology: Inner Sphere
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 156,000.00
Myomer (MASC): (260 x 3 x 1,000) + (65 x 2,000) (+) 910,000.00 = 1,066,000.00
Engine (Fusion): (5,000 x 260 x 65) / 75 (+) 1,126,666.67 = 2,192,666.67
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,317,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,517,666.67
Life Support: 50,000 (+) 50,000.00 = 3,567,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 3,697,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 3,763,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 3,785,116.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 3,830,616.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,830,616.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
Medium Laser 40,000 (+) 40,000.00 = 290,000.00
Medium Laser 40,000 (+) 40,000.00 = 330,000.00
Medium Laser 40,000 (+) 40,000.00 = 370,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 690,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 690,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 690,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 690,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,830,616.67
Weapons and Equipment Cost: (+) 690,000.00 = 4,520,616.67
OmniMech Conversion Cost: (3,830,616.67 + 690,000.00) x 0.25 (+) 1,130,154.17 = 5,650,770.83
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 9,323,771.88
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,323,772.00
|