Cost Breakdown
Name/Model: Wildcard WCD-0001
Technology: Inner Sphere
Tonnage: 65
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 156,000.00
Myomer (MASC): (260 x 3 x 1,000) + (65 x 2,000) (+) 910,000.00 = 1,066,000.00
Engine (Fusion): (5,000 x 260 x 65) / 75 (+) 1,126,666.67 = 2,192,666.67
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,317,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,517,666.67
Life Support: 50,000 (+) 50,000.00 = 3,567,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 3,697,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 3,775,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 3,797,116.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 3,842,616.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,842,616.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Jump Jets 65 x (4 x 4) x 200 (+) 208,000.00 = 258,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 433,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 608,000.00
Medium Laser 40,000 (+) 40,000.00 = 648,000.00
Medium Laser 40,000 (+) 40,000.00 = 688,000.00
Medium Laser 40,000 (+) 40,000.00 = 728,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 728,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,842,616.67
Weapons and Equipment Cost: (+) 728,000.00 = 4,570,616.67
OmniMech Conversion Cost: (3,842,616.67 + 728,000.00) x 0.25 (+) 1,142,654.17 = 5,713,270.83
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 9,426,896.88
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,426,897.00
|