Distribution

Name/Model:         Banshee BNC-5R
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                 4. Roll Again                 4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                    5. Triple-Strength Myomer        
6. Light Ferro-Fibrous           6. Life Support               6. Light Ferro-Fibrous           
                                                                                                
1. Light Ferro-Fibrous                                         1. Light Ferro-Fibrous           
2. Endo Steel (C)                                              2. Light Ferro-Fibrous           
3. Endo Steel (C)                                              3. Endo Steel (C)                
4. Endo Steel (C)                                              4. Endo Steel (C)                
5. Endo Steel (C)                                              5. Endo Steel (C)                
6. Roll Again                                                  6. Roll Again                    
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3. Small X-Pulse Laser           3. Light Fusion Engine        3.Large VSP Laser               
4. Small X-Pulse Laser           4. Gyro                       4.Large VSP Laser               
5. Small X-Pulse Laser           5. Gyro                       5.Large VSP Laser               
6.Large VSP Laser               6. Gyro                       6.Large VSP Laser               
                                                                                               
1.Large VSP Laser               1. Gyro                       1.Large VSP Laser               
2.Large VSP Laser               2. Light Fusion Engine        2.Large VSP Laser               
3.Large VSP Laser               3. Light Fusion Engine        3.Large VSP Laser               
4.Double Heat Sink              4. Light Fusion Engine        4.Large VSP Laser               
5.Double Heat Sink              5. Small Laser                5. Light Ferro-Fibrous           
6.Double Heat Sink              6. Small Laser                6. Light Ferro-Fibrous           
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Triple-Strength Myomer                                      5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                      6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5R
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                            254 x 2.5 x 1                635.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   798.125
  Gyro (Standard):                                        95 x 0.5              (+)     47.500  =   845.625
  Defensive Movement Factor:                              +3                    (*)       1.30  = 1,099.313
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    1,099.313

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                     
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = -5                                      
  Offensive Equipment:                                                                                     
       Large VSP Laser                                                                 123.000             
       Large VSP Laser                                                          (+)    123.000  =   246.000
       Large VSP Laser                                                          (+)    123.000  =   369.000
       Small X-Pulse Laser                                                      (+)     21.000  =   390.000
       Small X-Pulse Laser                                                      (+)     21.000  =   411.000
       Small X-Pulse Laser                                [Inefficient]         (+)     10.500  =   421.500
       Small Laser                                        [Inefficient]         (+)      4.500  =   426.000
       Small Laser                                        [Inefficient]         (+)      4.500  =   430.500
  Total 'Mech Tonnage:                                                          (+)    142.500  =   573.000
  Speed Factor:                                           8 (Run) + 0 (Jump)    (*)      1.370  =   785.010
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                      785.010

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           1,099.313             
  Offensive Battle Rating:                                                      (+)    785.010  = 1,884.323
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        1,884

                 Cost Breakdown

Name/Model:         Banshee BNC-5R
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):     (254 pts) 15.0 x 15,000                             225,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       377,000.00
  Myomer (Triple-Strength):        95 x 16,000                              (+)      1,520,000.00  =     1,897,000.00
  Engine (Light Fusion):           (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     9,117,000.00
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    10,317,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    10,517,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =    10,567,000.00
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    10,757,000.00
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =    10,853,000.00
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    10,896,700.00
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    10,963,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  10,963,200.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Large VSP Laser                  465,000                                             465,000.00                    
  Large VSP Laser                  465,000                                  (+)        465,000.00  =       930,000.00
  Large VSP Laser                  465,000                                  (+)        465,000.00  =     1,395,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =     1,406,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =     1,417,500.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,448,500.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,479,500.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,510,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,510,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  10,963,200.00                    
  Weapons and Equipment Cost:                                               (+)      1,510,500.00  =    12,473,700.00
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    24,323,715.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   24,323,715.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5R
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.930
     Small X-Pulse Laser                                                                         (+)    0.330  =    1.260
     Small X-Pulse Laser                                                                         (+)    0.330  =    1.590
     Large VSP Laser                                                                             (+)    1.265  =    2.855
     Large VSP Laser                                                                             (+)    1.265  =    4.120
     Large VSP Laser                                                                             (+)    1.265  =    5.385
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  172.320
     Divided by the maximum heat output - 4                                                      (/)       39  =    4.418
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.660
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.990
     Large VSP Laser                                                                             (+)    0.863  =    1.853
     Large VSP Laser                                                                             (+)    0.863  =    2.716
     Large VSP Laser                                                                             (+)    0.863  =    3.579
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  114.528
     Divided by the maximum heat output - 4                                                      (/)       39  =    2.937
     Rounded up to the nearest tenth                                                                           =      3.0
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       34
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           254 armor points x 1                                                 254.000  =  254.000
     Armor Factor Conversion                                                                     (/)       30  =    8.467
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   14.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   23.100
     Final DIR                   Round to nearest half point                                                   =   23.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   23.000  =   24.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.000
     Defensive Value                                                                             (+)   24.000  =   39.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     39