Cost Breakdown
Name/Model: Jade Phoenix A5 JP's JP
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,122,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,139,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,199,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,199,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Improved Jump Jets 85 x (6 x 6) x 500 (+) 1,530,000.00 = 1,680,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,740,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,800,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,860,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,920,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 2,145,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 2,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,625,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,625,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,199,166.67
Weapons and Equipment Cost: (+) 2,625,000.00 = 12,824,166.67
OmniMech Conversion Cost: (10,199,166.67 + 2,625,000.00) x 0.25 (+) 3,206,041.67 = 16,030,208.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 29,655,885.42
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,655,885.00
|