Cost Breakdown
Name/Model: Timber Wolf (Mad Cat I) JGR-X
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,706,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,721,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,773,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,773,500.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Heavy Large Laser 250,000 (+) 250,000.00 = 600,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 700,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,100,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,100,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,100,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,325,000.00
Streak LRM 10 225,000 (+) 225,000.00 = 1,550,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,550,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 2,150,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,150,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,773,500.00
Weapons and Equipment Cost: (+) 2,150,000.00 = 11,923,500.00
OmniMech Conversion Cost: (9,773,500.00 + 2,150,000.00) x 0.25 (+) 2,980,875.00 = 14,904,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 26,082,656.25
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,082,656.00
|