Cost Breakdown
Name/Model: Phoenix (PX-3RMC)
Technology: Inner Sphere
Tonnage: 50
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (161 pts) 9.5 x 15,000 142,500.00
Internal Structure (Endo-Composite): 50 x 3,200 x 1 (+) 160,000.00 = 302,500.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 402,500.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,235,833.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,135,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,335,833.33
Life Support: 50,000 (+) 50,000.00 = 2,385,833.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,485,833.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,545,833.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 19,000.00 = 2,564,833.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,599,833.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,599,833.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER PPC 300,000 (+) 300,000.00 = 475,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 675,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 925,000.00
Medium Laser 40,000 (+) 40,000.00 = 965,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,005,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,021,000.00
SRM 4 60,000 (+) 60,000.00 = 1,081,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,081,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,081,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,599,833.33
Weapons and Equipment Cost: (+) 1,081,000.00 = 3,680,833.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 5,521,250.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,521,250.00
|