Cost Breakdown
Name/Model: Thor (Summoner) Command 1 [BASE]
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 302,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 442,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,975,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,175,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,375,333.33
Life Support: 50,000 (+) 50,000.00 = 8,425,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,565,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,649,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,663,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,712,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,712,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 2 x 50,000 (+) 100,000.00 = 200,000.00
ECM Suite 200,000 (+) 200,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 1,050,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,650,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,712,333.33
Weapons and Equipment Cost: (+) 1,650,000.00 = 10,362,333.33
OmniMech Conversion Cost: (8,712,333.33 + 1,650,000.00) x 0.25 (+) 2,590,583.33 = 12,952,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,019,958.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,019,958.00
|