Cost Breakdown
Name/Model: Banshee BNC-11X-IIC
Technology: Clan (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
===========================================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (288 pts) 15.0 x 20,000 300,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 452,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 642,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,268,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,468,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 11,818,666.67
Life Support: 50,000 (+) 50,000.00 = 11,868,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,058,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 12,142,666.67
Arm Actuators: (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 2)) + (2 x 150,000) (+) 343,700.00 = 12,486,366.67
Leg Actuators: (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000) (+) 366,500.00 = 12,852,866.67
-----------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,852,866.67
===========================================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
Hyper-Assault Gauss 40 600,000 (+) 600,000.00 = 711,250.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 711,250.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 711,250.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 711,250.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 711,250.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 711,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 886,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,061,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,071,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,081,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,091,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,101,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,111,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,121,250.00
Modular Armor (IS) 10,000 (+) 10,000.00 = 1,131,250.00
-----------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,131,250.00
===========================================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,852,866.67
Weapons and Equipment Cost: (+) 1,131,250.00 = 13,984,116.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 27,269,027.50
-----------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,269,028.00
|