Cost Breakdown
Name/Model: Warhammer IIC (Mercury)
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (240 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,244,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,444,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,644,666.67
Life Support: 50,000 (+) 50,000.00 = 3,694,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,854,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 3,956,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 3,993,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 4,049,466.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,049,466.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 475,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 775,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 875,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 975,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,075,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,175,000.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 1,431,000.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 1,581,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,593,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,606,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,696,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,786,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,786,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,786,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,049,466.67
Weapons and Equipment Cost: (+) 1,786,000.00 = 5,835,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 10,503,840.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,503,840.00
|