Distribution

Name/Model:         Banshee BNC-S-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                        Head                             Right Arm                          
1. Shoulder                     1. Life Support                  1. Shoulder                        
2. Upper Arm Actuator           2. Sensors                       2. Upper Arm Actuator              
3. Lower Arm Actuator           3. Cockpit                       3. Lower Arm Actuator              
4. Hand Actuator                4. Light Active Probe (C)        4.Gauss Rifle (C)                 
5. Endo Steel                   5. Sensors                       5.Gauss Rifle (C)                 
6. Endo Steel                   6. Life Support                  6.Gauss Rifle (C)                 
                                                                                                   
1. Endo Steel                                                    1.Gauss Rifle (C)                 
2. Endo Steel                                                    2.Gauss Rifle (C)                 
3. Endo Steel                                                    3.Gauss Rifle (C)                 
4. Endo Steel                                                    4. CASE II (C)                     
5. Endo Steel                                                    5. Gauss Rifle (Ammo 8) (C)        
6. Endo Steel                                                    6. Gauss Rifle (Ammo 8) (C)        
                                                                                                    
Left Torso                      Center Torso                     Right Torso                        
1. XL Engine (C)                1. XL Engine (C)                 1. XL Engine (C)                   
2. XL Engine (C)                2. XL Engine (C)                 2. XL Engine (C)                   
3.ER PPC (C)                   3. XL Engine (C)                 3.ER PPC (C)                      
4.ER PPC (C)                   4. Compact Gyro                  4.ER PPC (C)                      
5. Small Pulse Laser (C)        5. Compact Gyro                  5. Small Pulse Laser (C)           
6. Ferro-Fibrous (C)            6. XL Engine (C)                 6. Gauss Rifle (Ammo 8) (C)        
                                                                                                    
1. Ferro-Fibrous (C)            1. XL Engine (C)                 1. Endo Steel                      
2. Ferro-Fibrous (C)            2. XL Engine (C)                 2. Endo Steel                      
3. Ferro-Fibrous (C)            3. Jump Jet                      3. Endo Steel                      
4. Ferro-Fibrous (C)            4. Jump Jet                      4. Endo Steel                      
5. Ferro-Fibrous (C)            5. Jump Jet                      5. Endo Steel                      
6. Ferro-Fibrous (C)            6. Jump Jet                      6. Endo Steel                      
                                                                                                    
Left Leg                                                         Right Leg                          
1. Hip                                                           1. Hip                             
2. Upper Leg Actuator                                            2. Upper Leg Actuator              
3. Lower Leg Actuator                                            3. Lower Leg Actuator              
4. Foot Actuator                                                 4. Foot Actuator                   
5.Double Heat Sink (C)                                          5.Double Heat Sink (C)            
6.Double Heat Sink (C)                                          6.Double Heat Sink (C)            

                 Battle Value Breakdown

Name/Model:         Banshee BNC-S-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Compact):                               95 x 0.5              (+)     47.500  =   943.125
  Defensive Equipment:                                                                           
       Light Active Probe (C)                                         (+)      7.000  =   950.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,140.150
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,140.150

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 34 (Heat Sinks) - 4 (Movement) - 35 (Weapons) = 1                             
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ER PPC (C)                                                     (+)    412.000  =   824.000
       Gauss Rifle (C)                                                (+)    320.000  = 1,144.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,184.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,224.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,264.000
       Small Pulse Laser (C)                                          (+)     24.000  = 1,288.000
       Small Pulse Laser (C)                                          (+)     24.000  = 1,312.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,407.000
  Speed Factor:                                 6 (Run) + 2 (Jump)    (*)      1.370  = 1,927.590
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,927.590

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,140.150             
  Offensive Battle Rating:                                            (+)  1,927.590  = 3,067.740
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,068

                 Cost Breakdown

Name/Model:         Banshee BNC-S-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):      95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                    95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                          (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Compact):                       6.0 x 400,000                            (+)      2,400,000.00  =    12,678,666.67
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    12,878,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =    12,928,666.67
  Sensors:                              95 x 2,000                               (+)        190,000.00  =    13,118,666.67
  Heat Sinks (Double):                  17 x 6,000                               (+)        102,000.00  =    13,220,666.67
  Arm Actuators:                        95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    13,256,766.67
  Leg Actuators:                        95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,323,266.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       13,323,266.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                           175,000                                             175,000.00                    
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       475,000.00
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       775,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =     1,075,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,075,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,075,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,075,000.00
  Jump Jets                             95 x (4 x 4) x 200                       (+)        304,000.00  =     1,379,000.00
  Light Active Probe (C)                150,000                                  (+)        150,000.00  =     1,529,000.00
  Small Pulse Laser (C)                 16,000                                   (+)         16,000.00  =     1,545,000.00
  Small Pulse Laser (C)                 16,000                                   (+)         16,000.00  =     1,561,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,561,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       13,323,266.67                    
  Weapons and Equipment Cost:                                                    (+)      1,561,000.00  =    14,884,266.67
  BattleMech Cost Multiplier:           1 + (95 / 100)                           (*)              1.95  =    29,024,320.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        29,024,320.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-S-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              4 (Jump)                                                                      =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 35 (Weapons) - 4 (Base)                                                      (-)       35  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.330
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.660
     Gauss Rifle (C)                                                                             (+)    1.245  =    1.905
     ER PPC (C)                                                                                  (+)    1.500  =    3.405
     ER PPC (C)                                                                                  (+)    1.500  =    4.905
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  166.770
     Divided by the maximum heat output - 4                                                      (/)       35  =    4.765
     Rounded up to the nearest tenth                                                                           =      4.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 35 (Weapons) - 4 (Base)                                                      (-)       35  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.330
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.660
     Gauss Rifle (C)                                                                             (+)    1.500  =    2.160
     ER PPC (C)                                                                                  (+)    1.500  =    3.660
     ER PPC (C)                                                                                  (+)    1.500  =    5.160
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  175.440
     Divided by the maximum heat output - 4                                                      (/)       35  =    5.013
     Rounded up to the nearest tenth                                                                           =      5.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     4 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       31  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle (C)                                                                             (+)    1.500  =    1.500
     ER PPC (C)                                                                                  (+)    1.500  =    3.000
     ER PPC (C)                                                                                  (+)    1.500  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII
  Unit is equipped with Light Active Probe                                                                     =     LPRB
  Unit is equipped with Light Active Probe                                                                     =      RCN

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                =   22.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   24.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   24.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   24.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   29.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   24.000
     Defensive Value                                                                             (+)   29.000  =   53.000
     Force Bonus                 [LPRB] Light Active Probe                                       (+)    1.000  =   54.000
     Force Bonus                 [RCN] Recon                                                     (+)    2.000  =   56.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     56