Distribution

Name/Model:         Banshee BNC-7X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                       Head                           Right Arm                      
1. Shoulder                    1. Life Support                1. Shoulder                    
2. Upper Arm Actuator          2. Sensors                     2. Upper Arm Actuator          
3. Lower Arm Actuator          3. Cockpit                     3. Lower Arm Actuator          
4.Large VSP Laser             4. Medium X-Pulse Laser        4. Hand Actuator               
5.Large VSP Laser             5. Sensors                     5. Light Ferro-Fibrous         
6.Large VSP Laser             6. Life Support                6. Light Ferro-Fibrous         
                                                                                            
1.Large VSP Laser                                            1. Light Ferro-Fibrous         
2. Light Ferro-Fibrous                                        2. Light Ferro-Fibrous         
3. Light Ferro-Fibrous                                        3. Light Ferro-Fibrous         
4. Endo Steel                                                 4. Endo Steel                  
5. Endo Steel                                                 5. Endo Steel                  
6. Endo Steel                                                 6. Endo Steel                  
                                                                                             
Left Torso                     Center Torso                   Right Torso                    
1. XL Engine                   1. XL Engine                   1. XL Engine                   
2. XL Engine                   2. XL Engine                   2. XL Engine                   
3. XL Engine                   3. XL Engine                   3. XL Engine                   
4.Gauss Rifle                 4. Gyro                        4.Heavy PPC                   
5.Gauss Rifle                 5. Gyro                        5.Heavy PPC                   
6.Gauss Rifle                 6. Gyro                        6.Heavy PPC                   
                                                                                           
1.Gauss Rifle                 1. Gyro                        1.Heavy PPC                   
2.Gauss Rifle                 2. XL Engine                   2. Medium X-Pulse Laser        
3.Gauss Rifle                 3. XL Engine                   3. Endo Steel                  
4.Gauss Rifle                 4. XL Engine                   4. Endo Steel                  
5. CASE                        5. Medium X-Pulse Laser        5. Endo Steel                  
6. Gauss Rifle (Ammo 8)        6. Gauss Rifle (Ammo 8)        6. Endo Steel                  
                                                                                             
Left Leg                                                      Right Leg                      
1. Hip                                                        1. Hip                         
2. Upper Leg Actuator                                         2. Upper Leg Actuator          
3. Lower Leg Actuator                                         3. Lower Leg Actuator          
4. Foot Actuator                                              4. Foot Actuator               
5. Endo Steel                                                 5. Endo Steel                  
6. Endo Steel                                                 6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Banshee BNC-7X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                  271 x 2.5 x 1               677.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   786.250
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   833.750
  Explosive Equipment:                          7 Critical Spaces    (-)      7.000  =   826.750
  Defensive Movement Factor:                    +2                   (*)       1.20  =   992.100
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           992.100

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 44 (Weapons) = -12                          
  Offensive Equipment:                                                                          
       Gauss Rifle                                                          320.000             
       Heavy PPC                                                     (+)    317.000  =   637.000
       Large VSP Laser                                               (+)    123.000  =   760.000
       Medium X-Pulse Laser                                          (+)     71.000  =   831.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   871.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   911.000
       Medium X-Pulse Laser                     [Inefficient]        (+)     35.500  =   946.500
       Medium X-Pulse Laser                     [Inefficient]        (+)     35.500  =   982.000
  Total 'Mech Tonnage:                                               (+)     95.000  = 1,077.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  = 1,206.240
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,206.240

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  992.100             
  Offensive Battle Rating:                                           (+)  1,206.240  = 2,198.340
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,198

                 Cost Breakdown

Name/Model:         Banshee BNC-7X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):      (271 pts) 16.0 x 15,000                             240,000.00                    
  Internal Structure (Endo Steel):  95 x 1,600 x 1                           (+)        152,000.00  =       392,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       582,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,208,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,408,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,608,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,658,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,848,666.67
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =    11,932,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,968,766.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,035,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   12,035,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       350,000.00
  Heavy PPC                         250,000                                  (+)        250,000.00  =       600,000.00
  Large VSP Laser                   465,000                                  (+)        465,000.00  =     1,065,000.00
  Medium X-Pulse Laser              110,000                                  (+)        110,000.00  =     1,175,000.00
  Medium X-Pulse Laser              110,000                                  (+)        110,000.00  =     1,285,000.00
  Medium X-Pulse Laser              110,000                                  (+)        110,000.00  =     1,395,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,395,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   12,035,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,395,000.00  =    13,430,266.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    26,189,020.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    26,189,020.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-7X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser                                                                        (+)    0.660  =    0.660
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.320
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.980
     Heavy PPC                                                                                   (+)    1.125  =    3.105
     Gauss Rifle                                                                                 (+)    1.245  =    4.350
     Large VSP Laser                                                                             (+)    1.265  =    5.615
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  157.220
     Divided by the maximum heat output - 4                                                      (/)       42  =    3.743
     Rounded up to the nearest tenth                                                                           =      3.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser                                                                        (+)    0.660  =    0.660
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.320
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.980
     Large VSP Laser                                                                             (+)    0.863  =    2.843
     Gauss Rifle                                                                                 (+)    1.500  =    4.343
     Heavy PPC                                                                                   (+)    1.500  =    5.843
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  163.604
     Divided by the maximum heat output - 4                                                      (/)       42  =    3.895
     Rounded up to the nearest tenth                                                                           =      3.9
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =       14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
     Heavy PPC                                                                                   (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           271 armor points x 1                                                 271.000  =  271.000
     Armor Factor Conversion                                                                     (/)       30  =    9.033
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   25.000  =   43.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44